Tue 04/13/2021 00:07 AM
Share this article:
Tsinghua Unigroup plans to announce that it would enter in-court bankruptcy proceedings after Tsinghua University completes celebrating its 110th anniversary, said two sources familiar with the matter. The university’s anniversary celebration this year features two-week events that conclude on April 25, according to its website. Continue reading for our Asia Core Credit team's update as Tsinghua Unigroup plans to enter in-court bankruptcy proceedings and click through here for access to our most recent analysis on the Tsinghua Unigroup bankruptcy situation: https://app.reorg.com/v3#/items/intel/9131?item_id=157858

The working group that oversees Tsinghua Unigroup’s operations decided in late March that the company should enter in-court restructuring as opposed to pursuing out-of-court restructuring, said a third and a fourth sources familiar with the matter.

The working group has yet to finalize a restructuring plan as Unigroup has not made significant progress in asset restructuring or the introduction of strategic investors, said the third and fourth sources.

In-court proceedings will enhance the efficiency of Unigroup’s restructuring, given the complexity of its debt structure and creditor makeup that makes it difficult to reach agreement with creditors out of court, said the third and fourth source.

As reported, the working group, which consists of officials from the Beijing municipal government, regulators and executives of controlling shareholder Tsinghua Holdings, earlier sought feedback from the company creditors’ committee on three proposals, including two for court-supervised proceedings and the third for out-of-court settlements.

A company spokesperson said the working group has made significant progress but declined to comment on the bankruptcy proceedings.

Introduction of Strategic Investors

Meanwhile, prospect is dimming that a company backed by Shanghai State-Owned Assets Supervision and Administration Commission will continue to pursue an acquisition of Unigroup subsidiary Unisoc (Shanghai) Technologies Co., according to the first and third source. It could not be learned immediately why a deal with the Shanghai state-owned company may not materialize.

As reported, Tsinghua Unigroup has been contemplating selling part or all of its roughly 39% indirectly held stake in Unisoc (Shanghai) Technologies Co., of which the Shanghai SOE was a suitor.

Another prospective strategic investor in Unigroup, a company backed by Beijing State-Owned Assets Supervision and Administration Commission, will likely remain in the fold as government officials have suggested that a hometown company is better positioned to invest in Beijing-based Unigroup, said a fifth and a sixth sources familiar with the situation.

Unigroup had previously been in talks with state-owned enterprises based in Beijing and Shenzhen, as reported.

The Beijing municipal government recently released a three-year plan for reforming state-owned enterprises in the capital city, which stipulates that the government will guide the SOEs to focus on industries with cutting-edge technologies, carry out core-technology research and accelerate the industrialization of innovative technologies. Sources pointed to the plan as a possible reason for the Beijing company’s interest in Unigroup.

Below is the capital structure of Tsinghua Unigroup:




































































































































































































































































































































































































































Tsinghua Unigroup


06/30/2020

EBITDA Multiple

(CNY in Millions)

Amount

US$ Amt.

Maturity

Rate

Book


Mortgage Loans

15,051.6

2,150.2



Pledged Loans

13,931.7

1,990.2



Guaranteed Loans

51,707.0

7,386.7



Credit Loans

19,359.5

2,765.6



Total Loans & Other Borrowings

100,049.8

14,292.8

6.5x

17 Unigroup Telemcom PPN001

2,000.0

285.7

Jan-23-2022

5.500%

18 Unigroup Telemcom PPN001

1,000.0

142.9

Apr-26-2021

6.270%

17 Unigroup PPN001

1,000.0

142.9

Jul-28-2020

6.000%

15 Unigroup PPN002

1,400.0

200.0

Jul-31-2020

6.950%

15 Unigroup PPN003

1,500.0

214.3

Aug-27-2020

6.800%

17 Unigroup PPN003

1,000.0

142.9

Aug-30-2020

5.800%

15 Unigroup PPN005

1,100.0

157.1

Sep-28-2020

6.650%

15 Unigroup PPN006

1,000.0

142.9

Oct-30-2020

6.500%

17 Unigroup PPN004

1,000.0

142.9

Oct-31-2020

5.800%

17 Unigroup PPN005

1,300.0

185.7

Nov-15-2020

5.600%

16 Unigroup 01

295.0

42.1

Jan-14-2021

5.600%

18 Unigroup PPN001

2,500.0

357.1

Mar-16-2021

6.200%

16 Unigroup 02

301.0

43.0

Apr-06-2021

5.300%

16 Unigroup PPN005

1,000.0

142.9

Sep-23-2021

5.650%

16 Unigroup PPN006

2,000.0

285.7

Sep-29-2021

5.630%

18 Unigroup PPN002

1,300.0

185.7

Dec-26-2021

6.150%

19 Unigroup 02

2,000.0

285.7

Mar-25-2022

4.940%

17 Unigroup 03

750.0

107.1

Mar-27-2022

5.850%

17 Unigroup PPN002

700.0

100.0

Aug-14-2022

6.000%

17 Unigroup 05

600.0

85.7

Nov-02-2022

6.000%

18 Unigroup 04

5,000.0

714.3

Dec-10-2023

5.200%

19 Unigroup 01

600.0

85.7

Jan-25-2024

5.110%

19 Unigroup ZR002

1,000.0

142.9

May-2020


19 Unigroup ZR001

3,000.0

428.6

Sep-2020


18 Unigroup ZR005

1,000.0

142.9

Jul-2021


18 Unigroup ZR004

1,000.0

142.9

Jul-2021


18 Unigroup ZR003

2,000.0

285.7

Apr-2021


18 Unigroup ZR002

1,000.0

142.9

Feb-2021


18 Guoxin Micro 01

300.0

42.9

May-21-2023

5.280%

Total Onshore Corporate Bonds

38,646.0

5,520.9

9.0x

$450M Unigroup International Senior Notes issued 2015

3,150.0

450.0

Dec-10-2020

6.000%

$1050M Unic Senior Notes issued 2018

7,350.0

1,050.0

Jan-31-2021

4.750%

$750M Unic Senior Notes issued 2018

5,250.0

750.0

Jan-31-2023

5.380%

$200M Unic Senior Notes issued 2017

1,400.0

200.0

Jan-31-2028

6.500%

Total Offshore Senior Notes

17,150.0

2,450.0

10.1x

Total Debt

155,845.8

22,263.7

10.1x

Less: Cash and Equivalents

(51,563.2)

(7,366.2)

Plus: Restricted Cash

9,629.0

1,375.6

Net Debt

113,911.6

16,273.1

7.4x

Operating Metrics

US$ Amt.

LTM Reorg EBITDA

15,426.6

2,203.8


Liquidity

Plus: Cash and Equivalents

51,563.2

7,366.2

Less: Restricted Cash

(9,629.0)

(1,375.6)

Total Liquidity

41,934.2

5,990.6

Credit Metrics

Gross Leverage

10.1x

Net Leverage

7.4x

Notes:
Reorg EBITDA Calculation: Gross Profit - Operating Expenses + D&A; Sources: Reorg, company filing, Wind
US$ Translation: CNY/USD rate used for USD conversion is 7.


Share this article:
This article is an example of the content you may receive if you subscribe to a product of Reorg Research, Inc. or one of its affiliates (collectively, “Reorg”). The information contained herein should not be construed as legal, investment, accounting or other professional services advice on any subject. Reorg, its affiliates, officers, directors, partners and employees expressly disclaim all liability in respect to actions taken or not taken based on any or all the contents of this publication. Copyright © 2024 Reorg Research, Inc. All rights reserved.
Thank you for signing up
for Reorg on the Record!