Mon 09/20/2021 07:44 AM
Share this article:
Despite previously assuring investors on an earnings call that the company will be able to generate adequate cash flow from property sales to repay maturing bonds, Chinese real estate company Sinic Holdings has yet to inform investors how it plans to secure funds for its $250 million offshore notes due Oct. 18, and nor has it provided any update on potential asset disposals or refinancing plans, according to two sources familiar with the matter. Instead, Sinic merely reiterated that it is exploring multiple options to deal with the October maturity, the sources added.

The company’s $250 million notes due Oct. 18 were indicated around 31/32 today, Sept. 20, after plunging by 20 to 30 points to around 50 last Friday, Sept. 17, amid increasing concern over its ability to repay the notes using onshore cash from contracted sales as planned.

The company’s shares slumped by 87% today to HKD 0.5 per share, which was later suspended from trading this afternoon.

Bondholders are considering taking legal action against the company in the event of nonpayment, though they plan to continue pressuring Sinic to repay the notes, the sources said.

The holders also have requested the company to hold a conference call with investors as soon as possible to keep them updated, according to the sources.

Fitch Ratings earlier revised its outlook on Sinic to negative from stable, while affirming its B+ rating, citing weakened access to the debt capital market and the rising execution risk of its high-churn business strategy as reasons.

Below is Sinic’s capital structure:
 
Sinic Holdings (Group) - Pro Forma as of 08/31/2021
 
06/30/2021
 
EBITDA Multiple
(CNY in Millions)
Amount
US$ Amt.
Maturity
Rate
Book
 
Bank loans - secured
13,939.6
2,144.6
 
 
 
Other loans - secured
9,615.9
1,479.4
 
 
 
Other loans - unsecured
-
-
 
12.000%
 
Due to Related Parties
7,058.8
1,086.0
 
12.000%
 
Total Bank and Other Borrowings
30,614.3
4,709.9
 
5.6x
20 Sinic 1A
500.0
76.9
Oct-21-2022
 
 
20 Sinic 1B
190.0
29.2
Oct-21-2022
 
 
20 Sinic 1C
37.0
5.7
Oct-21-2022
 
 
Total Onshore ABS
727.0
111.8
 
5.7x
21 Sinic 03
451.0
69.4
Jul-22-2024
7.200%
 
21 Sinic 01 1
255.0
39.2
Mar-26-2024
7.000%
 
20 Sinic 01
300.0
46.2
Dec-22-2025
7.000%
 
18 Sinic 02
34.0
5.2
Oct-19-2021
7.000%
 
Total Onshore Bonds
1,040.0
160.0
 
5.9x
$210 Million 10.5% Senior Notes Due 2022
1,365.0
210.0
Jun-13-2022
10.500%
 
$250 Million 9.5% Senior Notes Due 2021
1,625.0
250.0
Oct-18-2021
9.500%
 
$250 Million 8.5% Senior Notes Due 2022
1,625.0
250.0
Jan-24-2022
8.500%
 
Total Offhsore Bonds
4,615.0
710.0
 
6.8x
Amounts Due to Related Parties
-
-
 
 
 
Total Amounts Due to Related Parties
-
-
 
6.8x
Total Debt
36,996.3
5,691.7
 
6.8x
Less: Cash and Equivalents
(19,160.1)
(2,947.7)
 
Net Debt
17,836.2
2,744.0
 
3.3x
Operating Metrics
US$ Amt.
LTM Reported EBITDA
5,474.0
842.2
 
 
Liquidity
Plus: Cash and Equivalents
19,160.1
2,947.7
 
Total Liquidity
19,160.1
2,947.7
 
Credit Metrics
Gross Leverage
6.8x
 
Net Leverage
3.3x
 

Notes:
Source: Company filings, Wind, Reorg, 2021E Wind EBITDA is used
1. Issued on March 24, 2021
US$ Translation: CNY/USD rate used for USD conversion is 6.5.
Share this article:
This article is an example of the content you may receive if you subscribe to a product of Reorg Research, Inc. or one of its affiliates (collectively, “Reorg”). The information contained herein should not be construed as legal, investment, accounting or other professional services advice on any subject. Reorg, its affiliates, officers, directors, partners and employees expressly disclaim all liability in respect to actions taken or not taken based on any or all the contents of this publication. Copyright © 2024 Reorg Research, Inc. All rights reserved.
Thank you for signing up
for Reorg on the Record!