Fri 03/20/2020 12:22 PM
Share this article:
Ansaldo Energia’s main shareholder Cassa Depositi e Prestiti (CDP) has formally offered to invest €380 million in the Italian power engineering group as part of the company’s equity raise and amend-and-extend deal, sources close told Reorg. CDP has also committed to invest a further €50 million in the company, subject to certain conditions.

Despite some Covid-19-related disruptions, negotiations are ongoing and all the parties involved are aiming to finalize the deal by the end of March, sources added. Ansaldo’s €260 million 2.875% bond matures on April 28.

State-owned lender CDP holds a 60% shareholding. The position of the other shareholder, Shanghai Electric, which owns the company’s 40% stake, remains unclear. Ansaldo is also working on the sale of some of its assets, including the U.S. subsidiary, Psm.

Discussions on the company’s €360 million revolving credit facility, of which €285 million is outstanding, are ongoing, sources said. Bank lenders are working on either repackaging their existing facilities or on an amend-and-extend of the RCF. Ansaldo’s other €375 million bond is due May 31, 2024.

The company and its lenders are also discussing the need for about €400 million to €440 million of new bonding lines to support its new industrial plan. Ansaldo has about €1 billion of bonding lines, as reported.

Ansaldo Energia’s banks have hired PJT Partners and Clifford Chance as their financial and legal advisors for the debt talks. The company is working with Vitale & Co as its financial advisor and Chiomenti and Andrea Zoppini as legal advisors.

On Feb. 25, blocks of Ansaldo Energia’s €360 million RCF were offered in the 35 to 40 context, but no trades have taken place so far. In January, two international lenders tried to sell their positions in the company’s revolver in the 70 to 80 range. The same facility was offered in the 90s in November last year.

On Feb. 5, Ansaldo Energia’s board approved the company’s business plan focusing on cost reduction, the rationalization of stakes in several subsidiaries, the sale of some assets, and a “rebalancing of its capital structure,” as reported.

Regarding asset sales, Mubadala, Abu Dhabi’s sovereign wealth fund which invested in Piaggio Aerospace, might be interested in acquiring Ansaldo’s U.S. subsidiary Psm for about €150 million, Italian daily Il Corriere della Sera reported.
 
 
 
12/31/2018
 
EBITDA Multiple
(EUR in Millions)
Amount
Price
Mkt. Val.
Maturity
Rate
Yield
Book
Market
 
Revolving Credit Facility due 2022
285.0
 
285.0
Jun-30-2022
E + 2.250%
 
 
€26.1M SACE Facility Agreement 2021
26.1
 
26.1
Jan-31-2021
E + 1.200%
 
 
€50M European Investment Bank Loan 2022 1
50.0
 
50.0
Aug-16-2022
1.530%
 
 
€80M European Investment Bank Loan 2024
80.0
 
80.0
Jan-31-2024
1.551%
 
 
€60M Unione Banche Italiane (UBI) Loan 2024
60.0
 
60.0
Oct-30-2024
E + 2.300%
 
 
€6.7M Mediocredito Loan 2028
6.7
 
6.7
Dec-31-2028
E + 3.000%
 
 
AED 14M Intesa San Paolo Loan 2026 2
3.3
 
3.3
Jun-2026
E + 3.050%
 
 
Other Bank Loans and Borrowings - Residual 3
21.0
 
21.0
 
 
 
 
Total Bank Debt
532.2
 
532.2
 
3.5x
3.5x
€260.8M Senior Unsecured 2.875% Notes 2020
260.8
100.6
260.8
Apr-28-2020
2.875%
1.518%
 
€357.5M Senior Unsecured 2.75% Notes 2024
357.5
110.0
357.5
May-31-2024
2.750%
2.575%
 
Total Senior Unsecured Debt
618.3
 
618.3
 
7.6x
7.6x
Other Loans and Borrowings 4
10.0
 
10.0
 
 
 
 
Total Other Debt
10.0
 
10.0
 
7.7x
7.7x
Financial Lease Liabilities
0.2
 
0.2
 
 
 
 
Total Other Debt
0.2
 
0.2
 
7.7x
7.7x
Total Debt
1,160.6
 
1,160.6
 
7.7x
7.7x
Less: Cash and Equivalents
(229.3)
 
(229.3)
 
Net Debt
931.3
 
931.3
 
6.1x
6.1x
Operating Metrics
LTM Revenue
1,172.3
 
LTM Reported EBITDA
151.7
 
 
Liquidity
RCF Commitments
370.0
 
Less: Drawn
(285.0)
 
Plus: Cash and Equivalents
229.3
 
Total Liquidity
314.3
 
Credit Metrics
Gross Leverage
7.7x
 
Net Leverage
6.1x
 

Notes:
Pricing as of Dec. 11, 2019. Bank debt ranking / security (if any) is unknown. Ansaldo has included in its payables a factoring related debt of €51.6M.
1. €25M not guaranteed by CDP. 0.492% rate applies for €25M guaranteed amount by CDP.
2. Converted at EUR 0.2376 per AED.
3. Calculated as follows: reported bank loans and borrowings less amounts outstanding under the RCF, SACE facility, EIB loans, UBI loan, Mediocredito loan, and San Paolo Loan.
4. Figure is as reported.


--Luca Rossi
Share this article:
This article is an example of the content you may receive if you subscribe to a product of Reorg Research, Inc. or one of its affiliates (collectively, “Reorg”). The information contained herein should not be construed as legal, investment, accounting or other professional services advice on any subject. Reorg, its affiliates, officers, directors, partners and employees expressly disclaim all liability in respect to actions taken or not taken based on any or all the contents of this publication. Copyright © 2024 Reorg Research, Inc. All rights reserved.
Thank you for signing up
for Reorg on the Record!