Wed 05/05/2021 21:57 PM
Share this article:
Relevant Document:
Letter

An ad hoc committee of China Fortune Land Development, or CFLD’s offshore bondholders advised by Latham & Watkins will hold a call for all bondholders on May 13 at 8 p.m. Hong Kong time to provide an update on its current status, legal and business strategy and next steps, according to a letter seen by Reorg.

Bondholders can request the dial in information by email to projectcfld.lwteam@lw.com by May 12 at 8 p.m. Hong Kong time together with a confirmation of their holdings and other questions they want to address on the call.

The ad hoc committee is comprised of a number of international investment managers and investment advisors and, together with bondholders who have confirmed their support for the committee, collectively hold more than $1.5 billion of CFLD offshore bonds across all maturities and at least 25% of the outstanding principal amounts in respect of certain bond series.

The letter states that the committee consists of a single representative group of institutional bondholders with experience and resources to deal with distress situations and is currently looking to explore restructuring options.

The committee further said in the letter that while it has been advised on the enforcement options and legal strategies available, it will engage with key stakeholders and work towards a restructuring deal that “satisfies the goals of bondholders, the company and its other creditors.”

“Bondholder engagement with the company in constructive discussions, aimed at finding mutually acceptable restructuring terms, will offer the best set of outcomes for all parties,” the committee said.

As first reported by Reorg, the bondholders’ group was formed last month and is led by U.S.-based distressed fund Contrarian Capital Management.

The capital structure of China Fortune Land Development:
 
China Fortune Land Development
 
03/31/2021
 
EBITDA Multiple
(CNY in Millions)
Amount
US$ Amt.
Maturity
Rate
Book
 
Bank and Other Loans
114,173.2
17,646.5
 
 
 
Total Bank and Other Loans
114,173.2
17,646.5
 
3.8x
Onshore ABS
5,242.3
810.2
 
 
 
Total Onshore ABS
5,242.3
810.2
 
3.9x
17 Jiutong 01
1,000.0
154.6
Aug-17-2021
6.200%
 
17 Jiutong 03
600.0
92.7
Oct-27-2022
6.400%
 
18 Jiutong 01
1,090.0
168.5
Mar-12-2023
6.950%
 
18 Jiutong 02
1,400.0
216.4
Jun-01-2021
5.900%
 
18 Jiutong 03
910.0
140.6
Jun-11-2021
5.900%
 
19 Jiutong 01
2,000.0
309.1
Oct-31-2024
6.400%
 
19 Jiutong 03
1,000.0
154.6
Dec-06-2024
6.400%
 
15 Huaxia Note 05
4,000.0
618.2
Oct-22-2022
5.500%
 
16 Huaxia Note 01 1
2,800.0
432.8
Mar-08-2021
7.400%
 
16 Huaxia Note 02 1
2,000.0
309.1
Mar-03-2021
7.000%
 
16 Huaxia Note 04 1
3,000.0
463.7
Mar-24-2021
7.400%
 
16 Huaxia Note 05 1
2,000.0
309.1
Apr-18-2021
7.200%
 
16 Huaxia Note 06
4,000.0
618.2
May-12-2021
7.200%
 
16 Huaxia Debt
12.4
1.9
Jan-20-2023
6.600%
 
17 Xingfu MTN 01 2
1,800.0
278.2
May-23-2022
5.800%
 
18 Huaxia Note 01
2,475.0
382.5
May-30-2022
5.000%
 
18 Huaxia Note 02
525.0
81.1
May-30-2023
6.800%
 
18 Huaxia Note 03
2,000.0
309.1
Jun-20-2022
4.400%
 
18 Huaxia Note 04
1,300.0
200.9
Sep-10-2021
5.600%
 
18 Huaxia Note 06
18.0
2.8
Dec-20-2023
6.000%
 
18 Huaxia Note 07
4,000.0
618.2
Dec-20-2025
8.300%
 
19 Huaxia Note 01
1,000.0
154.6
Mar-25-2024
5.500%
 
20 Xingfu MTN 01 3
1,000.0
154.6
Mar-21-2025
5.500%
 
20 Xingfu MTN 02 3
500.0
77.3
Apr-18-2025
5.170%
 
Total Onshore Bonds
40,430.4
6,248.9
 
5.3x
$530 Million 8.625% Senior Notes Due 2021 3
3,429.1
530.0
Feb-28-2021
8.625%
 
$200 Million 9% Senior Notes Due 2021
1,294.0
200.0
Jun-21-2021
9.000%
 
$940 Million 9% Senior Notes Due 2021
6,081.8
940.0
Jul-31-2021
9.000%
 
$350 Million 7.125% Senior Notes Due 2022
2,264.5
350.0
Apr-08-2022
7.125%
 
$300 Million 6.92% Senior Notes Due 2022
1,941.0
300.0
Jun-16-2022
6.920%
 
$330 Million 8.75% Senior Notes Due 2022
2,135.1
330.0
Sep-28-2022
8.750%
 
$500 Million 6.9% Senior Notes Due 2023
3,235.0
500.0
Jan-13-2023
6.900%
 
$650 Million 8.6% Senior Notes Due 2024
4,205.5
650.0
Apr-08-2024
8.600%
 
$760 Million 8.05% Senior Notes Due 2025
4,917.2
760.0
Jan-13-2025
8.050%
 
Total Offshore Corporate Bonds
29,503.2
4,560.0
 
6.2x
Perpetuals
16,432.0
2,539.7
 
 
 
Total Perpetuals
16,432.0
2,539.7
 
6.8x
Total Debt
205,781.0
31,805.4
 
6.8x
Less: Cash and Equivalents
(16,824.2)
(2,600.3)
 
Net Debt
188,956.8
29,205.1
 
6.2x
Operating Metrics
US$ Amt.
LTM Reorg EBITDA
30,350.0
4,690.9
 
 
Liquidity
Plus: Cash and Equivalents
16,824.2
2,600.3
 
Total Liquidity
16,824.2
2,600.3
 
Credit Metrics
Gross Leverage
6.8x
 
Net Leverage
6.2x
 

Notes:
Sources: company filing, Reorg, Cbonds, Shanghai Stock Exchange, Wind; 2021E EBITDA from WIND market consensus
1. Rolled over
2. Cross default
3. Redemption default
US$ Translation: CNY/USD rate used for USD conversion is 6.47.
Share this article:
This article is an example of the content you may receive if you subscribe to a product of Reorg Research, Inc. or one of its affiliates (collectively, “Reorg”). The information contained herein should not be construed as legal, investment, accounting or other professional services advice on any subject. Reorg, its affiliates, officers, directors, partners and employees expressly disclaim all liability in respect to actions taken or not taken based on any or all the contents of this publication. Copyright © 2024 Reorg Research, Inc. All rights reserved.
Thank you for signing up
for Reorg on the Record!