Mon 03/15/2021 00:27 AM
Share this article:
An ad hoc bondholder group of U.S. spandex manufacturer Lycra Co. has sent legal letters through its legal advisor Milbank seeking clarity on a joint venture between Lycra’s Chinese parent company, Shandong Ruyi Technology Group, and state-owned Huayang New Material Technology Group, said three sources with knowledge of the matter. Continue reading for our Asia Core Credit  and EMEA Core Credit teams' analysis of Lyrca Co. bondholders seeking clarity over a joint venture between Shandong Ruyi Technology Group and Huayang New Material Technology Group and request a trial for access to our coverage of thousands of other stressed/distressed debt situations in the region. 

In particular, the bondholders are concerned about suspected, unauthorized use of Lycra’s intellectual property and potential technology transfer as Ruyi began construction of a new production plant with Huayang as part of a strategic partnership signed last October that is said to be going to leverage Lycra’s branding and technology, the sources said.

Lycra’s bondholders were not provided any information about the structure and valuation of the deal, from which Ruyi had previously told its onshore bondholders that it would receive RMB 2.5 billion ($384.1 million), the sources said, adding that the company has yet to respond to the bondholders’ inquiries.

Huayang, a coal miner-turned new material manufacturer controlled by the Shanxi provincial government, signed a framework agreement in October with Ruyi, under which the parties will develop fiber material manufacturing facilities in Yangquan, Shanxi province, including a 60,000 tonnes per year Lycra spandex production line by December 2021 and a 350,000 tonnes per year differentiated polyester fibre production line by September 2022. Upon completion, the joint venture will generate an annual operating revenue of RMB 18.6 billion and net profit of RMB 3.2 billion, while creating 5,000 local jobs, according to a press release at the time.

As reported, Ruyi had told its onshore bondholders at the time that the partnership aimed to ultimately list Lycra on China’s STAR board, with Huayang providing RMB 2.5 billion to Ruyi in exchange for an equity interest in the U.S. spandex company. As part of the deal, Ruyi and Lycra will also provide Huayang with RMB 3 billion worth of intellectual property rights and RMB 7 billion worth of offtake contracts, according to a source with direct knowledge of the transaction at the time.

Lycra’s ad hoc bondholder group was recently alarmed by the fact that Ruyi said it had received part of the RMB 2.5 billion proceeds from the partnership, prompting the ad hoc group to question whether any intellectual properties such as patents or other assets held by Lycra had been sold by its Chinese parent.

The concerns also came as Ruyi and Huayang jointly set up an entity called Lycra International Biotechnology Co. Ltd. (莱卡国际生物科技有限公司) in January with a registered capital of RMB 2 billion to coordinate the construction project. The joint venture is indirectly held 70% by Huayang and 30% by Lycra’s onshore holding company, Shandong Ruyi Lycra New Material Technology (山东如意莱卡新材料科技有限公司), which was formerly known as Jining Ruyi Fiber.

As reported, in exchange for the continued forbearance of its onshore creditors’ committee led by ICBC, Ruyi had repaid all overdue bank loan interest before the Chinese New Year which according to sources, was funded by proceeds received from Huayang.

Ruyi had previously said the remaining proceeds would be used to repay overdue interest under its two defaulted onshore notes, the RMB 1 billion due 2022 “19 Ruyi Tech MTN001” and RMB 1 billion due Dec. 14, 2020, “17 Ruyi Tech MTN 001,” but Ruyi stopped short of providing a payment timeline.

Meanwhile, it is also unclear whether a roughly RMB 20 million amortization payment due March 18 under its extended RMB 1.5 billion 7.9% corporate bond due 2023 “18 Ruyi 01” will be made this week as previously promised.

Ruyi recently told some onshore bondholders that it is now looking to float Lycra on the Hong Kong stock exchange instead of the Shanghai tech board, but very little information has been provided and bondholders remain sceptical about the genuineness of the listing plan, which has been mulled since 2019, two onshore bondholders said.

The Chinese textile company plans to hold a creditors’ committee meeting in the near term to extend its bank debt, while committee chair ICBC is expected to present a debt-to-equity swap proposal that may involve shares in Lycra, according to the sources.

Offshore, Ruyi has been embroiled in several lawsuits after defaulting on a $400 million senior mezzanine loan arranged by Credit Suisse and a $140 million junior mezzanine loan owed to China Orient Asset Management Co.

Both facilities are secured by shares of Lycra’s Dutch holding companies, Eagle Ultimate Global Holding BV and Eagle Super Global Holding BV, and 84% of their Hong Kong parent Ruyi Textile and Fashion International Group, as reported, meaning any debt-to-equity swaps or public listing onshore would be unfeasible without first resolving the offshore defaults at the levels below, sources noted.

As reported, Lycra’s ad hoc noteholder group, which is advised by Milbank and Moelis, holds more than 50% of the company’s dual-tranche $690 million 7.5% notes due May 1, 2025, and €250 million 5.375% due May 1, 2023.

Lycra is advised by PJT Partners and White & Case, as reported.

Milbank and Moelis declined to comment. Lycra did not immediately respond to an emailed request for comment.

Lycra’s capital structure is below:

















































































































































































Lycra Company


09/30/2020

EBITDA Multiple

(USD in Millions)

Amount

Price

Mkt. Val.

Maturity

Rate

Yield

Book

Market


$100M RCF 1

20.0


20.0

Nov-2022



Total Super Senior Debt

20.0

20.0

0.2x

0.2x

$690M 7.500% Notes due May 1, 2025

690.0

73.5

507.2

May-01-2025

7.500%

16.700%

€250M 5.375% Notes due May 1, 2023

291.2

70.0

203.8

May-01-2023

5.375%

23.400%

Total Senior Secured Debt

981.2

711.0

8.9x

6.5x

$78M Promissory Notes 2

58.0


58.0

Nov-30-2020

12.000%


Total Other Debt

58.0

58.0

9.5x

7.1x

Total Debt

1,059.2

789.0

9.5x

7.1x

Less: Cash and Equivalents

(128.0)

(128.0)

Net Debt

931.2

661.0

8.3x

5.9x

Operating Metrics

LTM Reported EBITDA

111.9


Liquidity

RCF Commitments

100.0

Less: Drawn

(20.0)

Less: Letters of Credit

(1.0)

Plus: Cash and Equivalents

128.0

Total Liquidity

207.0

Credit Metrics

Gross Leverage

9.5x

Net Leverage

8.3x


Notes:
Minimum cash requirement of the company is $30 million as per the company's third quarter 2019 call. This down from $50 million as per previous calls due to release of trapped cash. See analysis page for full corporate and capital structure above OpCo level.
1. The facility has a 25% springing covenant at leverage ratio 5.75x. Lycra executed an amendment and waiver agreement with its RCF lenders on Aug. 5 for the second-quarter financial covenant test under the facility. The waiver expires upon the delivery of the company’s third-quarter 2020 financial statements on or about Nov. 29. Prior to expiry of the waiver period, the company has agreed a minimum liquidity threshold which will be tested on a monthly basis. This covenant was not tested in the third quarter as Lycra paid down the outstanding balances above the springing covenant threshold.
2. Lycra’s promissory note, which was due on July 31, was extended to Nov. 30 on July 31. The amount outstanding on the note was $57 million as of July 31. The interest rate has been increased to 12%. Provided that Lycra makes the quarterly interest payment in full prior to Oct. 1, the interest rate will be 7.5%. Interest accrues on the unpaid principal amount from and including July 31 and this will be compounded and capitalized.



 


Ruyi’s capital structure is below:






































































































































































































































Shandong Ruyi Technology Group Co., Ltd. - Pro Forma as of 12/14/2020


03/31/2020

EBITDA Multiple

(CNY in Millions)

Amount

US$ Amt.

Maturity

Rate

Book


Borrowings - LT

15,437.4

2,205.3



Borrwings - Due within 1 Yr

5,223.2

746.2



Total Loans

20,660.6

2,951.5

3.9x

15 Ruyi 1

-

-

Oct-23-2020

7.900%

17 Ruyi Tech MTN001 2

1,000.0

142.9

Dec-13-2020

7.500%

18 Ruyi 01 3

1,500.0

214.3

Sep-18-2023

7.900%

19 Ruyi Tech MTN001 4

1,000.0

142.9

Mar-15-2022

6.300%

Total Onshore Bonds

3,500.0

500.0

4.6x

2017 Ruyi USD Senior Notes

2,100.0

300.0

Jul-05-2022

6.950%

Total Offshore Senior Notes

2,100.0

300.0

5.0x

European Topsoho EURO250M 4% due 2021 5

1,907.5

272.5

Sep-2021

4.000%

Total Convertible Debt

1,907.5

272.5

5.4x

Shareholder loan from Koch for Lyrcra 6

2,940.0

420.0



Lycra junior mezz loan 6

1,120.0

160.0



Lycra senior mezz loan 7

2,800.0

400.0



Eagle Intermediate Global Holding, 5.375%1may2023, EUR 6

1,907.5

272.5

May-01-2023

5.380%

Eagle Intermediate Global Holding, 7.5% 1may2025, USD 6

4,830.0

690.0

May-01-2025

7.500%

Total Non-Consolidated Debt

13,597.5

1,942.5

7.9x

Total Debt

41,765.6

5,966.5

7.9x

Less: Cash and Equivalents

(4,585.3)

(655.0)

Net Debt

37,180.3

5,311.5

7.1x

Operating Metrics

US$ Amt.

LTM Reported EBITDA

5,254.0

750.6


Liquidity

Plus: Cash and Equivalents

4,585.3

655.0

Total Liquidity

4,585.3

655.0

Credit Metrics

Gross Leverage

7.9x

Net Leverage

7.1x


Notes:
Sources: Reorg, Wind, company filings; reported EBITDA figure represents 2019 FY EBITDA
1. RMB 1.9 billion redeemed on October 23. 2020
2. Missed principal + interest payment on December 13, 2020
3. Default avoided. The company released a repayment plan for the missed principal payment under “18 Ruyi 01” while it is proposing to repay holders holding less than RMB 200,000 by March 18, 2021. For holders holding more than RMB 200,000, the company proposes to repay RMB 200,000 first by Sept. 18, 2021, 10% of principal by Sept. 18, 2022 and the rest of the principal balance by Sept. 18, 2023.
4. Coupon payment from March 15, 2020 deferred to December 15, 2020; Ruyi has proposed to further extend coupon payment to December 31
5. Ticker: SMCP FP; Initial premium: 20; Convertible until July 26, 2021; Missed a quarterly coupon payment on June 22
6. Used for the Lycra acquisition
7. Used for the Lycra acquisition; syndicate led by Credit Suisse
US$ Translation: CNY/USD rate used for USD conversion is 7.



--Simon Lee

Share this article:
This article is an example of the content you may receive if you subscribe to a product of Reorg Research, Inc. or one of its affiliates (collectively, “Reorg”). The information contained herein should not be construed as legal, investment, accounting or other professional services advice on any subject. Reorg, its affiliates, officers, directors, partners and employees expressly disclaim all liability in respect to actions taken or not taken based on any or all the contents of this publication. Copyright © 2024 Reorg Research, Inc. All rights reserved.
Thank you for signing up
for Reorg on the Record!